- Type of Charge:Monthly-Cost-of-Service Charge..
- Charge $6,470.00
The initial monthly Cost-of-Service charge above will be adjusted and trued up annually to reflect actual costs incurred by Transporter, using the methodology set forth below:
MONTHLY FACILITY CHARGE ANNUAL TRUE-UP METHODOLOGY
General Principles
The calculations are consistent with the methodologies underlying Northwest's currently effective transportation rates as established in its last rate case. These principles can only be changed in future general rate proceedings.
The "true-up period" is a calendar year (or partial year if the Agreement is effective for only a portion of a particular calendar year). The "billing period" is the twelve months ending March 31.
Prior to the conclusion of the billing period, the difference between the actual cost of service and the amount billed during the true-up period plus carrying costs will be invoiced or credited as a lump sum. An estimated monthly Facility Charge will be calculated for the next billing period.
Operation and Maintenance Expense
Direct O&M costs related to the Delivery Facilities are accumulated in a cost center or are allocated using a gross transmission plant factor. Supervisory and system control costs included in Account Nos. 850, 851, 852 and 861 are allocated to the Delivery Facilities using a gross transmission plant allocation factor.
A&G costs are allocated in accordance with Kansas Nebraska ("KN") methodology. The KN methodology utilizes plant and direct labor factors. Labor related A&G costs are allocated based upon direct labor factors for the true-up period and plant-related A&G costs are allocated based on gross direct plant at the end of the period.
Depreciation and Net Negative Salvage Expense
Direct depreciation expense is calculated on a straight-line rate over the 15-year term of the Exhibit C Facility Charge.
Indirect depreciation expense includes general and intangible plant depreciation that is allocated based on a ratio of gross direct plant for the Delivery Facilities to total system gross direct plant at the end of the true-up period.
Net Negative Salvage is calculated using gross direct plant investment, as described in the Rate Base section of this attachment multiplied by the Net Negative Salvage rate underlying Northwest 's currently effective general system transportation rates.
Ad Valorem and Other Taxes
Ad Valorem taxes are based upon the most recent tax bills applicable to the county where the Delivery Facilities are located applied to the average net plant.
Payroll taxes are allocated upon the ratio of direct labor to total system direct labor for each true-up period.
Other taxes such as state franchise taxes and state sales and use taxes, as applicable, are allocated based upon the ratio of gross direct plant for the Delivery Facilities to total system gross direct plant at the end of the true-up period.
Federal and State Income Taxes
Federal and weighted average State income tax expenses are based on the income tax rates underlying Northwest 's currently effective transportation rates.
Return
Return on debt and equity and the applicable capital structure are based upon the last litigated or settled general rate case where the components are stated. See "Changes Resulting from General Rate Filing" section below for return treatment for newly filed rate cases.
Rate Base
Rate base is comprised of direct and indirect plant and is the net of gross plant investment, accumulated depreciation and accumulated deferred income taxes related to the Delivery Facilities. Rate base is calculated using the average of all months in the true-up period plus the last month of the prior true-up period, if applicable.
Gross direct plant investment is based upon actual costs incurred for installation of the Delivery Facilities. New capital expenditures will be added to gross direct plant investment when incurred. To the extent that the gross direct plant investment has not been fully depreciated prior to the expiration of Exhibit C to the Transportation Agreement, the remaining net book value of the facilities, including any related income taxes, will be billed as part of the final true-up calculation.
Indirect rate base includes an allocation of general items (general plant, intangible plant, materials and supplies and prepayments). Each of the general items is the average of all months in the true-up period plus the month immediately preceding the true-up period. Indirect rate base is assigned to the Delivery Facilities based upon the ratio of gross direct plant for the Delivery Facilities to total system gross direct plant at the end of the true-up period.
Carrying Costs
Carrying costs are calculated using the interest computed in conformance with FERC regulations from the date of each collection through the date of the refund or billing, as applicable.
Audit Rights
Northwest will make its accounting records and workpapers for the true-up period available for audit or review at its offices during a six-month period after the true-up is invoiced. Information will be considered correct if not challenged during that time period.
Changes Resulting from General Rate Filings
Changes may be made to the principles underlying Northwest 's currently effective transportation rates in Northwest 's general rate proceedings.
The Commission's final determination on all principles decided by litigation or settlement of each general rate case will be reflected in the true-up calculation.
All changes to rate making principles that may be made in Northwest's general rate cases pertinent to the computation of the true-up cost of service for the Delivery Facilities will be reflected in the next applicable billing period and in Northwest's true-up calculations for all applicable periods reflecting such retroactive or prospective changes, as required under the terms of the Commission's order.
True-up calculations will reflect the basis for the adjustment for any under-collections or over-collections, including interest computed in conformance with FERC regulations from the date of each collection through the date of the payment or refund in the next applicable true-up calculation.
During each billing period, final rates of return on debt and equity and capital structure applicable to any portion of the annual true-up period covered by final base tariff rates will be used. To the extent that any portion or all of the annual true-up period falls during a subject to refund period wherein the Commission has not finally resolved the applicable rates of return on debt and equity and capital structure, initial billings will be based on the rates of return on debt and equity and capital structure included in Northwest 's subject to refund base tariff rates.
If the applicable rate of return on debt or equity, or the capital structure components are subsequently modified due to any final Commission order in a general rate proceeding, the difference between the cost of service previously billed under the subject to refund rates for return on debt and equity and capital structure and the cost of service developed by applying the Commission's final order for the applicable time periods will be refunded or billed during the next applicable true-up calculation. Such refund or billing will include interest computed in conformance with FERC regulations from the date of each collection through the date of the refund or billing.
- Term of Charge:15 years, beginning with the in-service date of the upgrade to the delivery point facilities described above.
- Accelerated Payment:Addressed in accordance with Section 21.7 (a) of the GT&C.